Green Plains Reports Third Quarter 2025 Financial Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

OMAHA, Neb.--(BUSINESS WIRE)--Nov 5, 2025--

Green Plains Inc. (NASDAQ:GPRE) (“Green Plains” or the “company”) today announced financial results for the third quarter of 2025. Net income attributable to the company was $11.9 million, or $0.17 per diluted share, compared to net income attributable to the company of $48.2 million, or $0.69 per diluted share, for the same period in 2024, with $35.7 million of non-recurring interest expense related to the extinguished junior mezzanine notes being the primary driver of the reduction in third quarter 2025 net income when compared to prior year. Adjusted EBITDA was $52.6 million compared with $53.3 million for the same period in the prior year. The results for the quarter include $26.5 million of year-to-date 45Z production tax credit value net of discounts recorded as income tax benefit and $36.0 million in a gain on sale of assets from the sale of our Tennessee ethanol plant. The company also incurred $2.7 million in restructuring costs related to transformation initiatives. Revenues were $508.5 million for the third quarter of 2025 compared with $658.7 million for the same period last year.

“This quarter marks an important milestone for Green Plains,” said Chris Osowski, President and Chief Executive Officer. “We delivered strong Adjusted EBITDA and operating results, completed the sale of our Obion facility, and used the proceeds to eliminate our near-term junior mezzanine debt. With the recent refinancing and extension of our convertible notes, we have delivered a stronger balance sheet, leaving us positioned to drive continuous improvement across the company and our operations.”

“Operational excellence is our foundation,” added Osowski. “Our plants once again delivered outstanding performance, with strong utilization running at 101% of stated capacity for the nine operating plants, including during the ownership period of Obion. The startup of our three carbon capture facilities in Nebraska over the last month demonstrates our ability to deliver on what we say we will do - safely, efficiently and on schedule.”

45Z production tax credits were recorded as a benefit to income tax in accordance with ASC 740 under U.S. GAAP and were added back to Adjusted EBITDA to reflect the operating benefit of the credits. Based on current production outlook and eligible gallons the company expects to generate $40 to $50 million of 45Z-related Adjusted EBITDA in 2025, net of discounts and applicable operating expenses. Final results will depend on actual production volumes and carbon intensity factors at eligible plants.

“Throughout this year, we’ve narrowed our focus, strengthened near-term liquidity and maximized the carbon opportunity in front of us,” continued Osowski. “With our first production tax credit monetization agreement in place and meaningful 45Z tax benefits already contributing to results, we are well positioned to create sustainable, long-term value for shareholders.”

Highlights and Recent Developments

  • On October 27, 2025, successfully completed $200 million in privately negotiated convertible note exchange and subscription transactions enhancing financial flexibility
  • Completed the sale of Obion, Tennessee plant for $170 million plus working capital, using the proceeds to eliminate $130.7 million junior mezzanine debt and strengthen corporate liquidity
  • On September 17, 2025, executed tax credit monetization agreement for the Advantage Nebraska sites, along with a term sheet to expand program to three additional sites
  • On October 14, 2025, announced carbon capture facility in York, Nebraska started up, significantly lowering the carbon intensity of the site
  • In late October 2025, carbon capture facilities in Central City and Wood River, Nebraska began commissioning following successful system validation and startup activities

Results of Operations

Green Plains’ ethanol production segment sold 197.3 million gallons of ethanol during the third quarter of 2025, compared with 220.3 million gallons for the same period in 2024. The consolidated ethanol crush margin was $59.6 million for the third quarter of 2025, compared with ethanol crush margin of $58.3 million for the same period in 2024. The consolidated ethanol crush margin is the ethanol production segment’s operating income, which includes renewable corn oil and Ultra-High Protein, before depreciation and amortization, and 45Z production tax credits, plus marketing and agribusiness fees, nonrecurring decommissioning costs, and nonethanol operating activities.

Consolidated revenues decreased $150.2 million for the three months ended September 30, 2025, compared with the same period in 2024, primarily as a result of lower volumes sold and weighted average selling prices on ethanol, as well as the company ceasing a third-party ethanol marketing agreement with Tharaldson Ethanol Plant I LLC effective April 1, 2025.

Net income attributable to Green Plains decreased $36.3 million primarily due to increased non-recurring interest expense of $35.7 million. Adjusted EBITDA decreased $0.8 million for the three months ended September 30, 2025 compared with the same period last year, which includes the benefit of 45Z production tax credits in the current year and a reduction in ethanol production operating income due to weaker margins in our ethanol production segment. Interest expense increased $37.7 million for the three months ended September 30, 2025 compared with the same period in 2024 primarily due to $35.7 million related to the refinancing and extinguishment of the junior mezzanine notes. Income tax benefit was $25.6 million for the three months ended September 30, 2025 compared with income tax benefit of $0.8 million for the same period in 2024, primarily due to the recognition of 45Z production tax credits on a year-to-date basis during the third quarter of 2025.

Segment Information

The company reports the financial and operating performance for the following two operating segments: (1) ethanol production, which includes the production, storage and transportation of ethanol, distillers grains, Ultra-High Protein and renewable corn oil and (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, Ultra-High Protein, renewable corn oil, natural gas and other commodities.

GREEN PLAINS INC.

SEGMENT OPERATIONS

(unaudited, in thousands)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

 

% Var.

 

 

2025

 

 

 

2024

 

 

% Var.

Revenues

 

 

 

 

 

 

 

 

 

 

 

Ethanol production

$

473,912

 

 

$

564,639

 

 

(16.1

)%

 

$

1,498,837

 

 

$

1,595,741

 

 

(6.1

)%

Agribusiness and energy services

 

40,789

 

 

 

101,860

 

 

(60.0

)

 

 

182,149

 

 

 

301,805

 

 

(39.6

)

Intersegment eliminations

 

(6,214

)

 

 

(7,764

)

 

(20.0

)

 

 

(18,155

)

 

 

(22,772

)

 

(20.3

)

 

$

508,487

 

 

$

658,735

 

 

(22.8

)%

 

$

1,662,831

 

 

$

1,874,774

 

 

(11.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

 

 

 

 

 

 

 

 

Ethanol production (1) (2)

$

42,545

 

 

$

66,313

 

 

(35.8

)%

 

$

70,343

 

 

$

94,060

 

 

(25.2

)%

Agribusiness and energy services

 

9,621

 

 

 

11,796

 

 

(18.4

)

 

 

26,432

 

 

 

30,239

 

 

(12.6

)

 

$

52,166

 

 

$

78,109

 

 

(33.2

)%

 

$

96,775

 

 

$

124,299

 

 

(22.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

Ethanol production

$

23,868

 

 

$

21,444

 

 

11.3

%

 

$

67,821

 

 

$

62,522

 

 

8.5

%

Agribusiness and energy services (3)

 

252

 

 

 

505

 

 

(50.1

)

 

 

4,710

 

 

 

1,507

 

 

*

Corporate activities (4)

 

848

 

 

 

4,121

 

 

(79.4

)

 

 

2,384

 

 

 

5,112

 

 

(53.4

)

 

$

24,968

 

 

$

26,070

 

 

(4.2

)%

 

$

74,915

 

 

$

69,141

 

 

8.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

Ethanol production (1) (2) (5)

$

4,374

 

 

$

35,240

 

 

(87.6

)%

 

$

(47,394

)

 

$

(626

)

 

*

Agribusiness and energy services (3)

 

6,942

 

 

 

7,830

 

 

(11.3

)

 

 

10,224

 

 

 

16,000

 

 

(36.1

)

Corporate activities (4) (6) (7)

 

22,553

 

 

 

12,982

 

 

73.7

 

 

 

(19,584

)

 

 

(21,922

)

 

(10.7

)

 

$

33,869

 

 

$

56,052

 

 

(39.6

)%

 

$

(56,754

)

 

$

(6,548

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Ethanol production (1) (2) (5)

$

28,664

 

 

$

56,144

 

 

(48.9

)%

 

$

18,240

 

 

$

60,475

 

 

(69.8

)%

Agribusiness and energy services

 

6,665

 

 

 

8,754

 

 

(23.9

)

 

 

14,849

 

 

 

18,855

 

 

(21.2

)

Corporate activities (8)

 

22,745

 

 

 

18,420

 

 

23.5

 

 

 

(45,404

)

 

 

(12,765

)

 

*

EBITDA

 

58,074

 

 

 

83,318

 

 

(30.3

)

 

 

(12,315

)

 

 

66,565

 

 

*

Restructuring costs

 

2,709

 

 

 

 

 

*

 

 

21,815

 

 

 

 

 

*

Gain on sale of assets, net

 

(36,006

)

 

 

(30,723

)

 

17.2

 

 

 

(31,962

)

 

 

(30,723

)

 

4.0

 

Impairment of assets held for sale

 

 

 

 

 

 

*

 

 

10,724

 

 

 

 

 

*

Other expense (9)

 

2,025

 

 

 

 

 

*

 

 

2,025

 

 

 

 

 

*

45Z production tax credits (10)

 

26,521

 

 

 

 

 

*

 

 

26,521

 

 

 

 

 

*

(Gain) loss on sale of equity method investment

 

(800

)

 

 

 

 

*

 

 

26,187

 

 

 

 

 

*

Proportional share of EBITDA adjustments to equity method investees

 

45

 

 

 

723

 

 

(93.8

)

 

 

1,873

 

 

 

1,039

 

 

80.3

 

 

$

52,568

 

 

$

53,318

 

 

(1.4

)%

 

$

44,868

 

 

$

36,881

 

 

21.7

%

 

(1) Ethanol production includes inventory lower of cost or net realizable value adjustments of $0.3 million and $10.1 million for the three and nine months ended September 30, 2025 and 2024, respectively.

(2) Ethanol production includes margins from a one-time sale of accumulated RINs of $22.6 million for the nine months ended September 30, 2025.

(3) Depreciation and amortization for agribusiness and energy services includes impairment of property and equipment of $3.1 million for the nine months ended September 30, 2025.

(4) Depreciation and amortization for corporate activities includes an impairment of a research and development technology intangible asset of $3.5 million for the three and nine months ended September 30, 2024.

(5) Ethanol production includes impairment of assets held for sale of $10.7 million for the nine months ended September 30, 2025.

(6) Corporate activities includes $1.5 million and $13.5 million of restructuring costs for the three and nine months ended September 30, 2025, respectively, as a result of the company's cost reduction initiative, including severance related to the departure of its former CEO.

(7) Corporate activities include a net pretax gain on sale of assets, net of $36.0 million and $32.0 million for the three and nine months ended September 30, 2025, respectively, and $30.7 million for the three and nine months ended September 30, 2024.

(8) Corporate activities include a net pretax gain on sale of assets of $36.0 million and $32.0 million for the three and nine months ended September 30, 2025, respectively, and a pretax gain (loss) on sale of an equity method investment of $0.8 million and $(26.2) million for the same periods. For the three and nine months ended September 30, 2024, corporate activities included a net pretax gain on sale of assets of $30.7 million.

(9) Other expense includes non-cash expense related to the revaluation of liability-based warrants recorded in other, net on the consolidated statements of operations for the three and nine months ended September 30, 2025.

(10) 45Z production tax credits are recorded within income tax benefit on the consolidated statements of operations for the three and nine months ended September 30, 2025.

* Percentage variances not considered meaningful

GREEN PLAINS INC.

SELECTED OPERATING DATA

(unaudited, in thousands)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2025

 

2024

 

% Var.

 

2025

 

2024

 

% Var.

 

 

 

 

 

 

 

 

 

 

 

 

Ethanol production

 

 

 

 

 

 

 

 

 

 

 

Ethanol (gallons)

197,264

 

220,299

 

(10.5

)%

 

586,163

 

636,686

 

(7.9

)%

Distillers grains (equivalent dried tons)

417

 

489

 

(14.7

)

 

1,247

 

1,421

 

(12.2

)

Ultra-High Protein (tons)

71

 

69

 

2.9

 

 

205

 

194

 

5.7

 

Renewable corn oil (pounds)

72,345

 

77,074

 

(6.1

)

 

201,839

 

217,425

 

(7.2

)

Corn consumed (bushels)

66,601

 

75,140

 

(11.4

)

 

198,177

 

218,233

 

(9.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness and energy services (1)

 

 

 

 

 

 

 

 

 

 

 

Ethanol (gallons)

210,473

 

262,111

 

(19.7

)

 

691,897

 

780,844

 

(11.4

)

 

(1) Includes gallons from the ethanol production segment.

GREEN PLAINS INC.

CONSOLIDATED CRUSH MARGIN

(unaudited, in thousands)

 

 

Three Months Ended

September 30,

 

2025

 

2024

 

 

 

 

Ethanol production operating income (1)

$

4,374

 

$

35,240

Depreciation and amortization

 

23,868

 

 

21,444

45Z production tax credits (2)

 

26,521

 

 

Adjusted ethanol production operating income

 

54,763

 

 

56,684

Intercompany fees and nonethanol operating activities, net (3)

 

4,845

 

 

1,607

Consolidated ethanol crush margin

$

59,608

 

$

58,291

 

(1) Ethanol production includes inventory lower of cost or net realizable value adjustments of $0.3 million and $10.1 million for the three months ended September 30, 2025 and 2024, respectively.

(2) 45Z production tax credits are recorded within income tax benefit for the three months ended September 30, 2025.

(3) Includes $2.8 million and $(3.8) million for the three months ended September 30, 2025 and 2024, respectively, for certain nonrecurring decommissioning costs and nonethanol operating activities.

Liquidity and Capital Resources

As of September 30, 2025, Green Plains had $211.6 million in total cash and cash equivalents, and restricted cash, and $325.0 million available under our committed revolving credit agreement, subject to restrictions or other lending conditions based specifically on the availability of sufficient eligible collateral to support additional borrowings. Total corporate liquidity consisting of unrestricted cash and distributable cash from subsidiaries was $136.7 million as of September 30, 2025. Total debt outstanding at September 30, 2025 was $353.4 million, including $45.0 million under working capital revolvers and other short-term borrowing arrangements.

Conference Call Information

On November 5, 2025, Green Plains Inc. will host a conference call at 9 a.m. Eastern time (8 a.m. Central time) to discuss third quarter 2025 operating results. Domestic and international participants can access the conference call by dialing 888.210.4215 and 646.960.0269, respectively, and referencing conference ID 5027523. Participants are advised to call at least 10 minutes prior to the start time. Alternatively, the conference call and presentation will be accessible on Green Plains’ website https://investor.gpreinc.com/events-and-presentations.

Non-GAAP Financial Measures

Management uses EBITDA, adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins to measure the company’s financial performance and to internally manage its businesses. EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization excluding the amortization of right-of-use assets and debt issuance costs. Adjusted EBITDA includes adjustments related to restructuring costs, net gain on sale of assets, loss on sale of equity method investment, impairment of assets held for sale, our proportional share of EBITDA adjustments of our equity method investees and 45Z production tax credits. Management believes these measures provide useful information to investors for comparison with peer and other companies. These measures should not be considered alternatives to net income or segment operating income, which are prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP calculations may vary from company to company. Accordingly, the company’s computation of adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins may not be comparable with similarly titled measures of another company.

About Green Plains Inc.

Green Plains Inc. (NASDAQ:GPRE) is a leading biorefining company advancing the transition to a low-carbon world through the production of renewable fuels and sustainable, high-impact ingredients. The company leverages agricultural, biological, and fermentation expertise to transform annually renewable crops into low-carbon energy and sustainable feedstocks. Green Plains is actively deploying carbon capture and storage (CCS) solutions at three of its facilities this year. Through innovation and operational excellence, Green Plains is reducing the carbon intensity of its products while delivering value to stakeholders. For more information, visit www.gpreinc.com.

Forward-Looking Statements

All statements in this press release (and oral statements made regarding the subjects of this communication), including those that express a belief, expectation or intention, may be considered forward-looking statements (as defined in Section 21E of the Securities Exchange Act, as amended, and Section 27A of the Securities Act of 1933, as amended) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Without limiting the generality of the foregoing, forward-looking statements contained in this communication include statements relying on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside the control of the company, which could cause actual results to differ materially from such statements. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include, but are not limited to the expected future growth, dividends and distributions; and plans and objectives of management for future operations. Forward-looking statements may be identified by words such as “believe,” “intend,” “expect,” “may,” “should,” “will,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project” and variations of these words or similar expressions (or the negative versions of such words or expressions). While the company believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the factors that could cause results to differ materially from those indicated by such forward-looking statements are: the failure to realize the anticipated results from the new products being developed; local, regional and national economic conditions and the impact they may have on the company and its customers; disruption caused by health epidemics, such as the COVID-19 outbreak; conditions in the ethanol and biofuels industry, including a sustained decrease in the level of supply or demand for ethanol and biofuels or a sustained decrease in the price of ethanol or biofuels; competition in the ethanol industry and other industries in which we operate; commodity market risks, including those that may result from weather conditions; the financial condition of the company’s customers; any non-performance by customers of their contractual obligations; changes in safety, health, environmental and other governmental policy and regulation, including changes to tax laws such as the One Big Beautiful Bill Act; the impact of tariffs, renewable fuel programs and low carbon programs; risks related to acquisition and disposition activities and achieving anticipated results; risks associated with merchant trading; the results of any reviews, investigations or other proceedings by government authorities; and the performance of the company.

The foregoing list of factors is not exhaustive. The forward-looking statements in this press release speak only as of the date they are made and the company assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities and other applicable laws. We have based these forward-looking statements on our current expectations and assumptions about future events. While the company’s management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond the company’s control. These risks, contingencies and uncertainties relate to, among other matters, the risks and uncertainties set forth in the “Risk Factors” section of the company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”), and any subsequent reports filed by the company with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements.

GREEN PLAINS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

September 30,
2025

 

December 31,
2024

 

(unaudited)

 

 

ASSETS

Current assets

 

 

 

Cash and cash equivalents

$

135,903

 

$

173,041

Restricted cash

 

75,722

 

 

36,354

Accounts receivable, net

 

84,942

 

 

94,901

Inventories

 

126,968

 

 

227,444

Other current assets

 

23,056

 

 

37,292

Total current assets

 

446,591

 

 

569,032

Property and equipment, net

 

958,262

 

 

1,042,460

Operating lease right-of-use assets

 

59,093

 

 

72,161

Deferred income taxes, net

 

26,521

 

 

Other assets

 

42,016

 

 

98,521

Total assets

$

1,532,483

 

$

1,782,174

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

 

 

 

Accounts payable

$

90,434

 

$

154,817

Accrued and other liabilities

 

59,076

 

 

53,712

Derivative financial instruments

 

27,709

 

 

9,500

Operating lease current liabilities

 

20,930

 

 

24,711

Product financing arrangement

 

20,895

 

 

Short-term notes payable and other borrowings

 

45,000

 

 

140,829

Current maturities of long-term debt

 

2,042

 

 

2,118

Total current liabilities

 

266,086

 

 

385,687

Long-term debt

 

306,372

 

 

432,460

Operating lease long-term liabilities

 

39,655

 

 

49,190

Carbon equipment liabilities

 

117,519

 

 

17,918

Other liabilities

 

27,902

 

 

22,382

Total liabilities

 

757,534

 

 

907,637

 

 

 

 

Stockholders' equity

 

 

 

Total Green Plains stockholders' equity

 

768,923

 

 

865,215

Noncontrolling interests

 

6,026

 

 

9,322

Total stockholders' equity

 

774,949

 

 

874,537

Total liabilities and stockholders' equity

$

1,532,483

 

$

1,782,174

GREEN PLAINS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands except per share amounts)

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Revenues

$

508,487

 

 

$

658,735

 

 

$

1,662,831

 

 

$

1,874,774

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

Cost of goods sold (excluding depreciation and amortization expenses reflected below)

 

456,321

 

 

 

580,626

 

 

 

1,566,056

 

 

 

1,750,475

 

Selling, general and administrative expenses

 

29,335

 

 

 

26,710

 

 

 

99,852

 

 

 

92,429

 

Gain on sale of assets, net

 

(36,006

)

 

 

(30,723

)

 

 

(31,962

)

 

 

(30,723

)

Depreciation and amortization expenses

 

24,968

 

 

 

26,070

 

 

 

74,915

 

 

 

69,141

 

Impairment of assets held for sale

 

 

 

 

 

 

 

10,724

 

 

 

 

Total costs and expenses

 

474,618

 

 

 

602,683

 

 

 

1,719,585

 

 

 

1,881,322

 

Operating income (loss)

 

33,869

 

 

 

56,052

 

 

 

(56,754

)

 

 

(6,548

)

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

Interest income

 

1,089

 

 

 

1,737

 

 

 

2,726

 

 

 

5,737

 

Interest expense

 

(47,763

)

 

 

(10,089

)

 

 

(70,575

)

 

 

(25,369

)

Other, net

 

(2,673

)

 

 

478

 

 

 

(4,227

)

 

 

1,272

 

Total other income (expense)

 

(49,347

)

 

 

(7,874

)

 

 

(72,076

)

 

 

(18,360

)

Income (loss) before income taxes and income (loss) from equity method investees

 

(15,478

)

 

 

48,178

 

 

 

(128,830

)

 

 

(24,908

)

Income tax benefit

 

25,638

 

 

 

825

 

 

 

23,238

 

 

 

769

 

Income (loss) from equity method investees, net of income taxes

 

814

 

 

 

(366

)

 

 

(28,302

)

 

 

(2,384

)

Net income (loss)

 

10,974

 

 

 

48,637

 

 

 

(133,894

)

 

 

(26,523

)

Net income (loss) attributable to noncontrolling interests

 

(952

)

 

 

437

 

 

 

(676

)

 

 

1,039

 

Net income (loss) attributable to Green Plains

$

11,926

 

 

$

48,200

 

 

$

(133,218

)

 

$

(27,562

)

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Net income (loss) attributable to Green Plains - basic

$

0.17

 

 

$

0.75

 

 

$

(1.99

)

 

$

(0.43

)

Net income (loss) attributable to Green Plains - diluted

$

0.17

 

 

$

0.69

 

 

$

(1.99

)

 

$

(0.43

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

Basic

 

69,855

 

 

 

63,946

 

 

 

66,826

 

 

 

63,741

 

Diluted

 

77,869

 

 

 

71,660

 

 

 

66,826

 

 

 

63,741

 

GREEN PLAINS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

 

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities

 

 

 

Net loss

$

(133,894

)

 

$

(26,523

)

Noncash operating adjustments

 

 

 

Depreciation and amortization

 

74,915

 

 

 

69,141

 

Gain on sale of assets, net

 

(31,962

)

 

 

(30,723

)

Impairment of assets held for sale

 

10,724

 

 

 

 

Inventory lower of cost or net realizable value adjustment

 

275

 

 

 

10,086

 

Amortization of debt issuance costs and non-cash interest expense

 

9,691

 

 

 

1,758

 

Loss on extinguishment of debt

 

35,654

 

 

 

1,763

 

Deferred income taxes

 

(20,538

)

 

 

(2,122

)

Stock-based compensation

 

13,728

 

 

 

10,162

 

Loss from equity method investees, net of income taxes

 

28,302

 

 

 

2,384

 

Other

 

8,850

 

 

 

404

 

Net change in working capital

 

47,778

 

 

 

(39,326

)

Net cash provided by (used in) operating activities

 

43,523

 

 

 

(2,996

)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment, net

 

(31,864

)

 

 

(67,825

)

Proceeds from the sale of assets

 

184,249

 

 

 

48,879

 

Proceeds from the sale of equity method investment

 

23,500

 

 

 

 

Investment in equity method investees, net

 

(4,909

)

 

 

(15,672

)

Net cash provided by (used in) investing activities

 

170,976

 

 

 

(34,618

)

 

 

 

 

Cash flows from financing activities

 

 

 

Net payments - long term debt

 

(132,133

)

 

 

(61,230

)

Net proceeds (payments) - short-term borrowings

 

(96,286

)

 

 

16,397

 

Net proceeds from product financing arrangement

 

20,895

 

 

 

 

Payments on extinguishment of non-controlling interest

 

 

 

 

(29,196

)

Payments of transaction costs

 

 

 

 

(5,951

)

Other

 

(4,745

)

 

 

(9,208

)

Net cash used in financing activities

 

(212,269

)

 

 

(89,188

)

 

 

 

 

Net change in cash and cash equivalents, and restricted cash

 

2,230

 

 

 

(126,802

)

Cash and cash equivalents, and restricted cash, beginning of period

 

209,395

 

 

 

378,762

 

Cash and cash equivalents, and restricted cash, end of period

$

211,625

 

 

$

251,960

 

 

 

 

 

Reconciliation of total cash and cash equivalents, and restricted cash

 

 

 

Cash and cash equivalents

$

135,903

 

 

$

227,460

 

Restricted cash

 

75,722

 

 

 

24,500

 

Total cash and cash equivalents, and restricted cash

$

211,625

 

 

$

251,960

 

GREEN PLAINS INC.

RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES

(unaudited, in thousands)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss)

$

10,974

 

 

$

48,637

 

 

$

(133,894

)

 

$

(26,523

)

Interest expense

 

47,763

 

 

 

10,089

 

 

 

70,575

 

 

 

25,369

 

Income tax benefit, net of equity method income taxes

 

(25,631

)

 

 

(1,478

)

 

 

(23,911

)

 

 

(1,422

)

Depreciation and amortization (1)

 

24,968

 

 

 

26,070

 

 

 

74,915

 

 

 

69,141

 

EBITDA

 

58,074

 

 

 

83,318

 

 

 

(12,315

)

 

 

66,565

 

 

 

 

 

 

 

 

 

Restructuring costs

 

2,709

 

 

 

 

 

 

21,815

 

 

 

 

Gain on sale of assets, net

 

(36,006

)

 

 

(30,723

)

 

 

(31,962

)

 

 

(30,723

)

Impairment of assets held for sale

 

 

 

 

 

 

 

10,724

 

 

 

 

Other expense (2)

 

2,025

 

 

 

 

 

 

2,025

 

 

 

 

45Z production tax credits (3)

 

26,521

 

 

 

 

 

 

26,521

 

 

 

 

(Gain) loss on sale of equity method investment

 

(800

)

 

 

 

 

 

26,187

 

 

 

 

Proportional share of EBITDA adjustments to equity method investees

 

45

 

 

 

723

 

 

 

1,873

 

 

 

1,039

 

Adjusted EBITDA

$

52,568

 

 

$

53,318

 

 

$

44,868

 

 

$

36,881

 

 

(1) Excludes amortization of operating lease right-of-use assets and amortization of debt issuance costs.

(2) Other expense includes non-cash expense related to the revaluation of liability-based warrants recorded in other, net on the consolidated statements of operations for the three and nine months ended September 30, 2025.

(3) 45Z production tax credits are recorded within income tax benefit on the consolidated statements of for the three and nine months ended September 30, 2025.

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20251105237684/en/

CONTACT: Green Plains Inc. Contact

Investor Relations | 402.884.8700 |[email protected]

KEYWORD: NEBRASKA UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: AGRICULTURE NATURAL RESOURCES ALTERNATIVE ENERGY ENERGY OTHER ENERGY

SOURCE: Green Plains Inc.

Copyright Business Wire 2025.

PUB: 11/05/2025 06:55 AM/DISC: 11/05/2025 06:55 AM

http://www.businesswire.com/news/home/20251105237684/en

 

Salem News Channel Today

Sponsored Links

On Air & Up Next

  • The Hugh Hewitt Show
    4:00PM - 6:00PM
     
    Hugh Hewitt is one of the nation’s leading bloggers and a genuine media   >>
     
  • SEKULOW
    6:00PM - 7:00PM
     
    Jay Sekulow is widely regarded as one of the foremost free speech and religious   >>
     
  • The Larry Elder Show
    7:00PM - 9:00PM
     
    Larry Elder personifies the phrase “We’ve Got a Country to Save” The “Sage from   >>
     
  • Rich Valdés America at Night
     
    It’s new talk for a new generation, introducing Rich Valdés America at Night!   >>
     
  • The Charlie Kirk Show
    12:00AM - 1:30AM
     
    "The Charlie Kirk Show" can be heard weekdays across Salem Radio Network and watched on The Salem News Channel.
     

See the Full Program Guide